How to build a bullet-proof monthly passive-income portfolio with just $20,000

It's very realistic to retire after 16 years starting with that amount, thanks to the power of ASX stocks and compounding.

| More on:
Middle age caucasian man smiling confident drinking coffee at home.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

Do you have $20,000 that you could invest?

A survey by online comparison service Finder earlier this year found the average Australian has $40,000 saved up in the bank.

So a fair few of you who are reading this should have $20k you could put away for a better future.

What does a better future look like?

How about a nice flow of passive income? That is, money coming in for no work.

It could supplement your day job to elevate your standard of living. Maybe an overseas holiday each year that you couldn't otherwise afford.

If the passive income is large enough it could even allow you to quit your day job.

Wouldn't that be nice!

It's not a crazy dream to make this happen starting with an ASX stock portfolio of $20,000.

Check out this hypothetical:

Save regularly and grow the portfolio

The $20,000 starter portfolio needs to grow to a certain size before it can produce reliable passive income.

There are many paths to this, but the one I personally favour is to buy a diversified set of ASX growth shares.

A couple of examples that experts are liking at the moment are Life360 Inc (ASX: 360) and RPMGlobal Holdings Ltd (ASX: RUL).

While past performance never predicts the future, their track record can tell us something about what shares can do.

Family software maker Life360 issued its shares for $4.79 at its initial public offering (IPO), which works out to be a 62% growth since its float in May 2019.

That much gain over 4.5 years equates to a compound annual growth rate (CAGR) of 11.3%.

Meanwhile the RPMGlobal share price has risen a tidy 154% over the past five years, which gives it a CAGR of 20.5%.

Of course, not every stock in your portfolio will perform as well as RPMGlobal.

But if you can maintain an average of 12% CAGR and add $800 to it each month, you will have a substantial amount of ASX shares in a few years.

For example, after six years the portfolio will be $117,382. After 12 years, the pot will be $309,597.

The stocks will be worth more than $533,000 if you can wait until the end of year 16.

How to start the magical passive income

So how do you squeeze passive income out after growing the portfolio?

You can either sell off the capital gains each year, or sell all your growth stocks to reconstruct a portfolio full of ASX dividend shares.

Let's say the existing portfolio can maintain a CAGR of 10%, or that the new dividend stocks can output 10% of dividend yield each year with the help of franking.

That means that the amount of passive income you receive will simply depend on how patient you were.

If you let the original stock brew for six years, you'll rake in $11,738 of annual passive income from then on. If you can resist the temptation until after 12 years, an amazing $30,959 could be coming into your bank account each year.

Those who have the discipline to allow the nest egg to expand a full 16 years, you will be the beneficiary of a handsome $53,300 of annual passive income.

Not bad, huh? You could retire on that.

Motley Fool contributor Tony Yoo has positions in Life360. The Motley Fool Australia's parent company Motley Fool Holdings Inc. has positions in and has recommended Life360 and RPMGlobal. The Motley Fool Australia has recommended RPMGlobal. The Motley Fool has a disclosure policy. This article contains general investment advice only (under AFSL 400691). Authorised by Scott Phillips.

More on Investing Strategies

A woman relaxes on a yellow couch with a book and cuppa, and looks pensively away as she contemplates the joy of earning passive income.
Dividend Investing

4 excellent ASX dividend shares to buy in May

Analysts have put buy rating on these stocks and are forecasting attractive dividend yields.

Read more »

A man in a suit smiles at the yellow piggy bank he holds in his hand.
Dividend Investing

Buy NAB and these ASX 200 dividend stocks

Analysts have recently slapped buy ratings on these income options.

Read more »

Woman with $50 notes in her hand thinking, symbolising dividends.
Dividend Investing

Here's the Wesfarmers dividend forecast through to 2028

Want to know how big the Wesfarmers dividends might be? Let’s find out…

Read more »

A young female investor sits in her home office looking at her ipad and smiling as she sees the QBE share price rising
Dividend Investing

3 ASX dividend stocks that brokers rate as buys

Should income investors be buying these stocks this week?

Read more »

A young female investor with brown curly hair and wearing a yellow top and glasses sits at her desk using her calculator to work out how much her ASX dividend shares will pay this year
How to invest

4 ASX 300 shares Australia's top female investors choose

Female ASX investors are rewriting the fund manager rule book with incisive investment strategies

Read more »

A woman sets flowers on a side table in a beautifully furnished bedroom.
Cheap Shares

2 cheap ASX shares that offer at least 9% dividend yields

I'd look at these stocks for a cheap valuation and big passive income.

Read more »

Man holding Australian dollar notes, symbolising dividends.
Dividend Investing

Looking for passive income? These 2 ASX All Ords shares trade ex-dividend next week!

With ex-dividend dates fast approaching, passive income investors will need to act soon.

Read more »

Hand of a woman carrying a bag of money, representing the concept of saving money or earning dividends.
Dividend Investing

Buy these ASX dividend shares for their 4% to 6.6% dividend yields

Analysts are tipping big yields from these buy-rated stocks.

Read more »