How to build a bullet-proof monthly passive-income portfolio with just $20,000

It's very realistic to retire after 16 years starting with that amount, thanks to the power of ASX stocks and compounding.

| More on:
Middle age caucasian man smiling confident drinking coffee at home.

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

Do you have $20,000 that you could invest?

A survey by online comparison service Finder earlier this year found the average Australian has $40,000 saved up in the bank.

So a fair few of you who are reading this should have $20k you could put away for a better future.

What does a better future look like?

How about a nice flow of passive income? That is, money coming in for no work.

It could supplement your day job to elevate your standard of living. Maybe an overseas holiday each year that you couldn't otherwise afford.

If the passive income is large enough it could even allow you to quit your day job.

Wouldn't that be nice!

It's not a crazy dream to make this happen starting with an ASX stock portfolio of $20,000.

Check out this hypothetical:

Save regularly and grow the portfolio

The $20,000 starter portfolio needs to grow to a certain size before it can produce reliable passive income.

There are many paths to this, but the one I personally favour is to buy a diversified set of ASX growth shares.

A couple of examples that experts are liking at the moment are Life360 Inc (ASX: 360) and RPMGlobal Holdings Ltd (ASX: RUL).

While past performance never predicts the future, their track record can tell us something about what shares can do.

Family software maker Life360 issued its shares for $4.79 at its initial public offering (IPO), which works out to be a 62% growth since its float in May 2019.

That much gain over 4.5 years equates to a compound annual growth rate (CAGR) of 11.3%.

Meanwhile the RPMGlobal share price has risen a tidy 154% over the past five years, which gives it a CAGR of 20.5%.

Of course, not every stock in your portfolio will perform as well as RPMGlobal.

But if you can maintain an average of 12% CAGR and add $800 to it each month, you will have a substantial amount of ASX shares in a few years.

For example, after six years the portfolio will be $117,382. After 12 years, the pot will be $309,597.

The stocks will be worth more than $533,000 if you can wait until the end of year 16.

How to start the magical passive income

So how do you squeeze passive income out after growing the portfolio?

You can either sell off the capital gains each year, or sell all your growth stocks to reconstruct a portfolio full of ASX dividend shares.

Let's say the existing portfolio can maintain a CAGR of 10%, or that the new dividend stocks can output 10% of dividend yield each year with the help of franking.

That means that the amount of passive income you receive will simply depend on how patient you were.

If you let the original stock brew for six years, you'll rake in $11,738 of annual passive income from then on. If you can resist the temptation until after 12 years, an amazing $30,959 could be coming into your bank account each year.

Those who have the discipline to allow the nest egg to expand a full 16 years, you will be the beneficiary of a handsome $53,300 of annual passive income.

Not bad, huh? You could retire on that.

Motley Fool contributor Tony Yoo has positions in Life360. The Motley Fool Australia's parent company Motley Fool Holdings Inc. has positions in and has recommended Life360 and RPMGlobal. The Motley Fool Australia has recommended RPMGlobal. The Motley Fool has a disclosure policy. This article contains general investment advice only (under AFSL 400691). Authorised by Scott Phillips.

More on Investing Strategies

A businessman compares the growth trajectory of property versus shares.
Growth Shares

2 ASX giants to buy for decades of growth and dividends

Income or growth? Why not have both!

Read more »

A woman wearing dark clothing and sporting a few tattoos and piercings holds a phone and a takeaway coffee cup as she strolls under the Sydney Harbour Bridge which looms in the background.
Growth Shares

3 Australian shares to buy and hold for 20 more years

Let's see why these shares could be among the best to buy and hold until the 2040s.

Read more »

A financial expert or broker looks worried as he checks out a graph showing market volatility.
Blue Chip Shares

2 big ASX 200 shares this fund manager rates as buys

These large businesses could be strong contenders for returns.

Read more »

A young man talks tech on his phone while looking at a laptop. A financial graph is superimposed across the image.
Growth Shares

Top ASX shares to buy now for long-term growth

Let's see what makes these shares top long term picks for Aussie investors.

Read more »

A female superhero dressed in shiny green with a mask leaps in the sky with leg and arm outstretched in a leaping action.
Technology Shares

This ASX All Ords stock jumped 50% in 2025, tipped to climb another 23%

Here's Macquarie's outlook on the soaring stock.

Read more »

a man in a shirt and tie holds his chin in thoughtful contemplation and looks skywards as if thinking about something while a graphic of a road with many ups and downs unfurls behind him.
Dividend Investing

Down 8%, this passive income stock offers a 4.6% dividend yield!

Despite a stagnant share price, this stock's payouts have never been higher.

Read more »

Man putting in a coin in a coin jar with piles of coins next to it.
Dividend Investing

Dividend investing opportunities emerging as quality ASX stocks reset

A pullback in quality ASX shares may be the opening dividend investors have been waiting for.

Read more »

Middle age caucasian man smiling confident drinking coffee at home.
Dividend Investing

Analysts expect 4% to 6% dividend yields from these ASX stocks

Good yields are expected from these names in the near term.

Read more »