For $1,000 in monthly passive income, buy 18,462 shares of this ASX 200 stock

Shopping for this ASX 200 stock could unlock solid passive income.

Key points
  • Owning 18,462 shares of Coles could unlock $12,000 of annual dividend income
  • By FY25 it could be paying a grossed-up dividend yield of around 6%
  • It’s benefiting from a number of tailwinds, including population growth

Buying the S&P/ASX 200 Index (ASX: XJO) stock Coles Group Ltd (ASX: COL) could be one of the most effective ways to unlock $1,000 of monthly passive income in the form of dividends.

Now don't get me wrong – this would take a sizeable investment to achieve. Reaching annual income of $12,000 from one ASX 200 stock would be a notable achievement.

But, it's easier to achieve that with an investment of the quality of Coles shares, partly thanks to its appealing dividend yield.

Coles is the operator of Coles supermarkets around Australia, as well as a number of different liquor retailers including Liquorland.

A happy, smiling woman rides on the back of a trolley down the aisles of a supermarket.

Image source: Getty Images

$1,000 of monthly passive income from Coles

Coles has been one of the limited few ASX 200 stocks that have increased the dividend each year since COVID-19 in 2020, 2021, 2022, and the latest half-year announcement.

I think that's a solid record, but perhaps not too surprising consider the defensive nature of supermarket retailing. We all need to eat food.

The recent inflation situation has meant that Coles has been able to increase its gross profit margin as well as its net profit after tax (NPAT) margin. This has enabled the business to increase its dividend at a pleasing pace.

Using the estimate on Commsec, the company is expected to pay an annual dividend per share of 65 cents.

At the current Coles share price, that represents a grossed-up dividend yield of 5.2%.

Let's crunch the numbers

To generate $1,000 of monthly passive dividend income, we're talking about $12,000 of annual dividends and then splitting that equally between 12 months.

To make $12,000 of annual income, an investor would need to own 18,462 Coles shares. The current cost of that would come at around $330,000.

But, Coles is expected to grow its dividend in both FY24 and FY25.

By FY25, the supermarket ASX 200 stock could pay an annual dividend per share of 76 cents. That would represent growth of around 17% compared to FY23.

An annual dividend payment of 76 cents per share would be a grossed-up dividend yield of 6.1% for FY25.

If investors used the FY25 payout, investors would need to buy 15,790 shares.

What could drive the earnings higher?

If earnings go higher, then it could help drive the Coles share price and the passive dividend income higher.

Coles has a number of positive tailwinds. Inflation is enabling the business to earn higher revenue and then generate higher profit, with its margins being maintained (and increased).

But, it continues to open new stores, which boosts its overall earnings potential. It's also benefiting from the steadily-rising population of Australia (which means more customers).

The company is working on its 'smarter selling' strategy, which involves being more efficient, cutting costs and being more sustainable.

Coles is also working on new, large, automated warehouses, which could make the business much more efficient in those regions, save costs and improve stock flow.

Coles share price snapshot

Over the past six months, the ASX 200 stock has lifted more than 7%.

Motley Fool contributor Tristan Harrison has no position in any of the stocks mentioned. The Motley Fool Australia's parent company Motley Fool Holdings Inc. has no position in any of the stocks mentioned. The Motley Fool Australia has positions in and has recommended Coles Group. The Motley Fool has a disclosure policy. This article contains general investment advice only (under AFSL 400691). Authorised by Scott Phillips.

More on Dividend Investing

Senior couple climbing hill.
Dividend Investing

My favourite ASX passive income shares for retirees

These three businesses combine established earnings with the potential for dividends to keep growing.

Read more »

Man holding a calculator with Australian dollar notes, symbolising dividends.
Dividend Investing

How much passive income can I make from a $100,000 ASX share portfolio?

Let's run the numbers and find out what this money could turn into.

Read more »

Two men in business suits sit across from each other at a table with a chess board on it.
Dividend Investing

The ASX dividend game has changed. Here's why

2026 is very different from 2021.

Read more »

Piles of coins.
Dividend Investing

Own VanEck ASX ETFs? Here's your next dividend

Show us the money!

Read more »

Accountant woman counting an Australian money and using calculator for calculating dividend yield.
Dividend Investing

These 2 ASX shares make up around 40% of my portfolio

These stocks are major parts of my portfolio.

Read more »

Man holding Australian dollar notes, symbolising dividends.
Dividend Investing

3 excellent ASX dividend shares with 5%+ yields

These shares are expected to offer generous dividend yields in 2027.

Read more »

Young businesswoman sitting in kitchen and working on laptop.
Dividend Investing

Origin Energy vs APA Group: Which ASX dividend share wins?

Which is the ASX's best energy stock for franked passive income: Origin Energy or APA Group? Here's my view.

Read more »

A young investor working on his ASX shares portfolio on his laptop.
Dividend Investing

Telstra vs Woodside: Which ASX dividend stock comes out on top?

See how Telstra and Woodside compare for franked dividends, value, and momentum—and which stock I’d buy for income right now.

Read more »