EML Payments Ltd (ASX: EML) shares are in a trading halt this morning after it announced plans to buy Irish fintech player Prepaid Financial Services (PFS) for an upfront amount of £226 million (≈A$423 million).
The upfront price represents 17.5x PFS’s FY 2020 EBITDA (operating income) or 14x FY20’s EBITDA after significant cost savings EML’s management claims it can deliver after the deal’s implementation. According to its presentation EML hopes to pull out $6 million per year from the businesses by FY 2022.
In addition EML is on the hook to pay an additional £55 million (≈A$103 million) if PFS achieves agreed annual EBITDA targets during the three year period post-acquisition close. This outcome would place the deal on even higher EBITDA multiples.
The upfront deal price is around 7.5x sales based on PFS posting £30 million in sales over calendar 2018.
We can see then that the deal is on high price multiples, but PFS does boast gross profit margins around 60% to suggest it could be a highly profitable business if it delivers more growth.
According to EML the deal will deliver earnings per share before amortisation (EPSA) growth in the mid teens over FY 2020. Post cost savings (but before transaction costs) the EPSA growth is forecast to be more than 25%.
The group’s balance sheet will be stretched post acquisition with net debt to pro-forma EBITDA at 2.3x.
How will EML pay for it?
EML will undertake a fully underwritten share placement to institutional investors worth $67 million, with a non renounceable entitlement offer to other investors worth $183 million.
In total around 70 million new shares will be issued at $3.55 per share, which equals a 7.3% discount to the last closing price of $3.83.
The group has also renegotiated bank debt facilities up to $175 million to provide additional liquidity and working capital headroom were necessary.
EML’s shares have doubled in value since the start of 2018 and are up nearly 7x over the past 5 years so it’s no surprise to see management announce a large scrip-funded acquisition.
Only time will tell if it pays off as forecast.
Our experts here at The Motley Fool Australia have just released a fantastic report, detailing 5 dirt cheap shares that you can buy in 2020.
One stock is an Australian internet darling with a rock solid reputation and an exciting new business line that promises years (or even decades) of growth… while trading at an ultra-low price…
Another is a diversified conglomerate trading over 40% off it's high, all while offering a fully franked dividend yield over 3%...
Plus 3 more cheap bets that could position you to profit over the next 12 months!
See for yourself now. Simply click here or the link below to scoop up your FREE copy and discover all 5 shares. But you will want to hurry – this free report is available for a brief time only.
Tom Richardson owns shares of Dicker Data Limited. The Motley Fool Australia's parent company Motley Fool Holdings Inc. owns shares of Emerchants Limited and Hansen Technologies.
You can find Tom on Twitter @tommyr345
The Motley Fool Australia owns shares of and has recommended Dicker Data Limited. The Motley Fool Australia has recommended Emerchants Limited, GENTRACK FPO NZ, and Hansen Technologies. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy. This article contains general investment advice only (under AFSL 400691). Authorised by Scott Phillips.