Apple’s share repurchase program could bring an upside

Apple‘s (NASDAQ: AAPL) share repurchase program is a great way for the company to return value to shareholders. But to what extent, exactly, does it change the game for Apple investors?

Let’s find out.

Apple has authorised a total of US$60 billion in share repurchases. Even though the company has until the end of 2015 to follow through with this plan, it has already spent 30% of its allowance, leaving just about US$42 billion left to spend.

To highlight the difference this US$42 billion could make for investors, I’ll value the stock based on two scenarios. In scenario one, Apple doesn’t repurchase US$42 billion in shares. In scenario two, Apple does — at an average price of US$495 per share.

Valuation without a buyback

Assuming a 10% discount rate and a projection for 3% annual growth in EPS going forward, a discounted cash flow valuation yields a fair value for Apple shares of US$618.

Even at US$618, Apple trades with a 25% margin of safety — certainly not bad.

Valuation with a buyback

The story changes quite dramatically when you factor in the US$42 billion Apple will inevitably spend before the end of 2015. At an average price of US$495 per share, Apple could retire 84.85 million shares.

How does this affect Apple’s valuation? Significantly. Adjusting for the buyback, Apple shares are worth about US$684 per share. This means the stock is trading with about a 32% margin of safety, more than enough for my comfort.

Sure, maybe Apple won’t be lucky enough to purchase its own stock for an average price of US$495. But if you’re in the camp that believes this, then that means you probably believe Apple is likely to be undervalued today.

And if you believe Apple shares will remain where they are today, or even sink, then that means Apple will be able to buy back even more shares, returning even more incremental value to shareholders.

Don’t underestimate Apple’s cash hoard

Now that you’ve seen how much Apple’s current share repurchase program can positively affect valuation, keep in mind that Apple has far more than US$42 billion lying around. Today, its cash hoard amounts to a whopping US$146 billion. And don’t forget about the approximately US$2.8 billion the company pays out in dividends each quarter.

When it’s all said and done, Apple is fundamentally cheap.

The Australian Financial Review says “good quality Australian shares that have a long history of paying dividends are a real alternative to a term deposit.” Get 3 Stocks for the Great Dividend Boom in our special FREE report. Click here now to find out the names, stock symbols, and full research for our three favourite income ideas, all completely free!

More reading

A version of this article, written by Daniel Sparks, originally appeared on

Two New Stock Picks Every Month!

Not to alarm you, but you’re about to miss a very important event! Chief Investment Advisor Scott Phillips and his team at Motley Fool Share Advisor are about to reveal their latest official stock recommendation. The premium “buy alert” will be unveiled to members and you can be among the first to act on the tip.

Don’t let this opportunity pass you by – this is your chance to get in early!

Simply enter your email now to find out how you can get instant access.

By clicking this button, you agree to our Terms of Service and Privacy Policy. We will use your email address only to keep you informed about updates to our website and about other products and services we think might interest you. You can unsubscribe from Take Stock at anytime. Please refer to our Financial Services Guide (FSG) for more information.