Is Capitol Health a buy at this share price?

The Capitol Health Ltd (ASX: CAJ) share price plunged as low as 12.5 cents today, after announcing a series of writedowns and an expected loss for the 2016 financial year.

Colleague James Mickelboro covered the announcement in more detail here, but I’d like to take a closer look at the company’s future outlook.


At the current market capitalisation of $72 million, and expecting an underlying net profit of $10 million, Capitol Health is effectively trading on a P/E ratio of 7.2x. That may appear cheap until you consider that the company has $103 million of debt, against $16 million of cash for net debt of $87 million.

That’s a net debt to market cap ratio of 121% and represents a significant risk to the company if the imaging market doesn’t continue to improve. The build-up of debt has resulted in interest costs of $5.2 million this financial year – although suspending the dividend could see debt being repaid.

The radiology company also says that its core underlying earnings before interest, tax, depreciation and amortisation (EBITDA) will be $23.1 million – only slightly ahead of last year’s $22.6 million – despite a 42% increase in revenues. Clearly, Capitol Health’s normal expenses have also risen by around 42%.

On an enterprise value to EBITDA ratio basis, the company’s shares are trading on a multiple of ~6.9x, which is not exactly bargain-basement cheap.

Danger sign

Capitol Health is also dangerously close to its lending covenants of net debt to EBITDA. It’s currently at around 3.8x, and any further falls in EBITDA could see the company forced to raise capital.*


At the end of December 2015, Capitol had $138 million of intangibles – mostly representing the goodwill paid for a series of imaging centre acquisitions. The write-down of intangible assets by just $8.1 million this financial year may not be the last.

The good news

Diagnostic imaging growth is returning according to Medicare data provided by Capitol Health – across all modalities (MRI, CT and Ultrasound). Overall growth in the second half of 2016 was up 3.4%, vs just 1.6% in the first half – as the chart below shows. That should be good news for Integral Diagnostics Ltd (ASX: IDX) as well as Primary Health Care Limited’s (ASX: PRY) imaging division.

Diagnostic Imaging growth chart - Aug 2016

Source: Capitol Health

Capitol also says that its core growth had ‘outpaced’ the market in aggregate, driven by improved trading in Victorian clinics, and was further supplemented by the continued integration of the New South Wales acquisitions. The chart below shows results with or without including the August 2015 Liverpool acquisition.

Capitol Health vs Sector

Source: Capitol Health

Foolish takeaway

It seems clear that Capitol Health remains a high-risk investment and the company is highly dependent on the radiology market continuing to improve. So far the signs of a recovery appear good, but there’s still a long way to go.

*Capitol Health refinanced some if its debt with a $50 million unsecured note issue in April – and amended its lending covenants. The two new covenants are as follows:

  1. Interest coverage ratio (EBIT/interest expense) of greater than or equal to 2.5x. With interest costs of $5.6 million, that means the company needs to have EBIT of more than $14 million. Depreciation and amortisation will need to be below $9 million in 2016 – or the company will breach this ratio.
  2. The net leverage ratio of secured debt to EBITDA must be less than or equal to 2.5x.

I should also note that those ratios depend heavily on how the company defines certain expenses to get to the EBITDA/EBIT lines.

3 Rotten Shares to Sell, and 1 to Buy Today

After a double-digit rally for the ASX since 2016 lows, investors should be on high alert. You'll find a full rundown below of 3 shares we think you should avoid today plus one top pick worth buying, even if the market turns south and the RBA keeps rates at an "emergency low." Simply click here to uncover these stocks - No credit card required.

Motley Fool writer/analyst Mike King owns shares in Capitol Health. You can follow Mike on Twitter @TMFKinga

The Motley Fool Australia has no position in any of the stocks mentioned. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy. This article contains general investment advice only (under AFSL 400691). Authorised by Bruce Jackson.

HOT OFF THE PRESSES: My #1 Dividend Pick for 2017!

With its shares up 155% in just the last five years, this ‘under the radar’ consumer favourite is both a hot growth stock AND our expert’s #1 dividend pick for 2017. Now we’re pulling back the curtain for you... And all you have to do to discover the name, code and a full analysis is enter your email below!

Simply enter your email now to receive your copy of our brand-new FREE report, “The Motley Fool’s Top Dividend Stock for 2017.”

By clicking this button, you agree to our Terms of Service and Privacy Policy. We will use your email address only to keep you informed about updates to our website and about other products and services we think might interest you. You can unsubscribe from Take Stock at anytime. Please refer to our Financial Services Guide (FSG) for more information.